Production Assumptions

Set your average yearly volume

2.75%

NEXA Specific Settings

Adjust dynamic inputs for NEXA Lending

Percentage of deals with no splits charged.

$20 paid per month per closed loan.

NEXA-Share Downline

(Optional)

Add passive revenue share income from recruits. Applies to NEXA Lending only.

Downline 1 must be at least 5 to unlock.

Downline 1 must be at least 10 to unlock.

$300,000 / month

NEXA-Share Monthly Bonus
$4,500
per month
$54,000
per year
Total Volume (Yearly)
Based on 36 loans
$12,600,000
Total Gross Commission (Yearly)
Before any fees or splits
$346,500
🥇

NEXA Lending

Top Payout
117.6%
Payout Ratio
$407,340
Yearly Net • $33,945/mo
Gross Commission$346,500
25 BPS Cut (Standard Deals)-$12,600
12% Split (Standard Deals)-$15,120
Servicing Revenue (4 yrs)+$34,560
NEXA-Share Revenue (Downline)+$54,000
Net Comp$407,340
5-Year Growth
$5,143,860
+418%
$407K$569K$813K$1.25M$2.11MY1Y2Y3Y4Y5
5
10
20EP
40EP
80EP
🥈

Loan Factory

93.8%
Payout Ratio
$325,080
Yearly Net • $27,090/mo
Gross Commission$346,500
Per File Fees ($595)-$21,420
Net Comp$325,080
5-Year Growth
$1,625,400
Y1Y2Y3Y4Y5
$325K
$325K
$325K
$325K
$325K
🥉

Barrett Financial

92.8%
Payout Ratio
$321,480
Yearly Net • $26,790/mo
Gross Commission$346,500
Per File Fees ($695)-$25,020
Net Comp$321,480
5-Year Growth
$1,607,400
Y1Y2Y3Y4Y5
$321K
$321K
$321K
$321K
$321K
🏦

C2 Financial

91.7%
Payout Ratio
$317,880
Yearly Net • $26,490/mo
Gross Commission$346,500
Per File Fees ($795)-$28,620
Net Comp$317,880
5-Year Growth
$1,589,400
Y1Y2Y3Y4Y5
$318K
$318K
$318K
$318K
$318K
🏢

Edge Home Finance

89.7%
Payout Ratio
$310,680
Yearly Net • $25,890/mo
Gross Commission$346,500
Per File Fees ($995)-$35,820
Net Comp$310,680
5-Year Growth
$1,553,400
Y1Y2Y3Y4Y5
$311K
$311K
$311K
$311K
$311K